Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Westbury Street

Thornaby, Stockton-on-Tees

£160,000

  • Two x apartment within a terraced house
  • Yield of 9.75%
  • Current sitting tenant
  • Strong rental growth potential
  • Popular residential location
  • EPC: D & E

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Thornaby, Stockton-on-Tees

Two x Apartments | £160,000 | Freehold
Investment Summary
Pure Investor is delighted to present this traditional mid-terrace property, arranged as two self-contained two-bedroom flats, offering investors two rental income streams within a single building.
The flats currently generate £650 per calendar month each, providing a combined rental income of £1,300 PCM (£15,600 per annum). At the starting guide price of £160,000, this represents an attractive gross rental yield of 9.75%.
Described as newly refurbished and furnished, the accommodation includes contemporary kitchens, modern shower facilities and practical flooring. This offers an appealing proposition for investors seeking an established rental property with updated interiors.
Property Features
Investment Information
Detail
Information
Guide Price
£160,000
Property Type
Mid-terrace arranged as two self-contained flats
Accommodation
Two bedrooms per flat, seller advised
Flat 1 Rental Income
£650 PCM / £7,800 per annum
Flat 2 Rental Income
£650 PCM / £7,800 per annum
Combined Monthly Rent
£1,300
Combined Annual Rent
£15,600
Gross Yield
9.75% at £160,000
Condition
Described as newly refurbished and furnished
EPC Ratings
Flat 1: E / Flat 2: D, subject to verification
Tenure
Freehold
Location
Westbury Street is situated in an established residential neighbourhood in Thornaby, within the Tees Valley.
The location offers access to local amenities, Stockton-on-Tees, Middlesbrough and Teesside Park, alongside connections through Thornaby railway station and the A66/A19 road network.
Why We Like This Property
The standout attraction is the combination of £15,600 in current annual rental income and a 9.75% gross yield at the starting guide price.
Two separately let flats spread the rental income across two units, reducing reliance on a single tenancy. Should one flat become vacant, the other may continue to generate income, helping to cushion the impact on overall cash flow.
The refurbishment and furnished accommodation add to the property’s appeal, while the two-flat arrangement offers investors the convenience of acquiring two rental units through one property purchase.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£160,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,300.00

£1,300.00

Rental Income PA

£15,600.00

£15,600.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe