Sirius House

Cardiff City, Cardiff

£135,000

  • Two bedroom apartment
  • Current net yield: 7.0%
  • Being sold with tenants in situ
  • Strong rental income: £1,100pcm
  • Leasehold: (980 years remaining)

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Sirius House, Falcon Drive, Cardiff Bay, CF10 4RB

Asking Price: £135,000 | Current Rent: £1,100 PCM | 980-Year Lease
A High‑Yield, Turnkey Investment in Cardiff Bay

94 Sirius House offers investors a rare opportunity to acquire a highly lettable, fully furnished, two‑bedroom apartment in the sought‑after Celestia development. With long-term rental stability, excellent tenant demand, and fully resolved cladding compliance backed by Barratt/Redrow guarantees and FCSC reassurance, this is a secure and future-proofed addition to any property portfolio.

Investment Performance & Returns

Gross Rental Yield: £1,100 pcm  (£13,200 per annum)
Yield: 9.78% gross (based on £135,000 purchase price)

Net Yield (after service charge & ground rent)

  • Rental income: £13,200 p.a.
  • Service charge: £3,698 p.a.
  • Ground rent: £150 p.a.
  • Net income: £9,352 p.a.
  • Net Yield: 7.0%
  • Reliable tenants up to date with rent
  • Cardiff Bay remains one of the most robust rental markets in Wales due to:
    • Professional tenant demand
    • Proximity to government offices
    • Waterfront lifestyle
    • Excellent transport links

This property is ready-made for long-term income growth.

Property Overview

A modern, furnished 2-bedroom, 4th‑floor apartment offering:

Internal Features

  • Spacious open‑plan lounge & dining area
  • Modern fitted kitchen with integrated appliances
  • Master bedroom with en-suite, shower cubicle & fitted wardrobes
  • Second well-sized bedroom
  • Large main bathroom
  • Fully furnished — ideal for immediate rental continuity
  • Water rates included

Additional Features

  • Undercroft allocated parking space
  • Lift access
  • Secure, well-maintained development
Cladding & Fire Safety — Fully Resolved

The Celestia development previously had cladding and fire safety concerns. These have now been:

Fully remediated

  • Guaranteed by developers Barratt / Redrow
  • FCSC-backed, ensuring compliance and protection
  • Documentation to be issued post-completion

Administrative completion is anticipated within approximately 2 years, with no further costs to the leaseholder.

This provides future market confidence and a strong resale trajectory.

Location – Cardiff Bay

Celestia is situated in one of Cardiff’s most sought-after waterfront districts:

Walking distance to:

  • Welsh Assembly / Senedd
  • Mermaid Quay — dining, bars, leisure
  • Cardiff Bay station

Easy access to:

  • Cardiff City Centre
  • A4232 Link Road
  • M4 motorway

This makes the property exceptionally desirable to professionals, government employees, and long-term renters.

Summary for Investors
  • 9.78% Gross Yield / 7.0% Net Yield
  • Fully furnished & tenanted — income from day one
  • Long 980-year lease
  • Resolved cladding issues with full guarantees
  • Undercroft secure parking
  • High-demand Cardiff Bay location
  • A strong long-term passive income asset

This is a low-maintenance, high-performing investment with future capital growth potential.

LET PURE INVESTOR TAKE THE STRAIN AWAY …

We offer a comprehensive lettings and property management service, ensuring our landlords benefit from a single point of contact for their entire portfolio. From London to Lancaster, from Cardiff to Colchester, we provide a fully managed service for landlords looking to minimise costs and maximise efficiency.

  • Fully managed lettings and property management service
  • Comprehensive coverage throughout England and Wales
  • One team, one fee across your full portfolio
  • Rental income protection available
  • Transfer your existing properties quickly and easily

If you would like to find out more about our lettings and property management service, or discover how much we could save you each month, please contact our team on Tel: 0161 337 3890

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£135,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,100.00

£1,100.00

Rental Income PA

£13,200.00

£13,200.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe