Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ
Verified: Professional photographs taken 9th May 2026

Queens Road

Aldershot, Hampshire

£550,000

  • Nine-bedroom HMO
  • High current net yield: 9.8%
  • Fully licenced HMO with Lawful Development Certificate
  • Immediate income on completion
  • Strong rental income: £64,680 pa

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Queens Road, Aldershot

Attractive Tenanted HMO Investment | £550,000 | 9.8% Net Yield
THE OPPORTUNITY AT A GLANCE

This is a fully tenanted, licensed 9-bedroom HMO offered for sale as a complete, income-producing investment. With management included via a live-in manager, a Certificate of Lawful Development in place, and an HMO licence granted for up to 14 occupants, this property offers the rare combination of immediate income, operational simplicity, and genuine growth potential.

FINANCIAL SUMMARY
Current Potential*
Annual Rent £64,680 £83,400
Gross Yield 11.76% 15.3%
Asking Price £550,000 £550,000
Expansion Cost £6,000 (approx)

Subject to planning. Three additional rooms can be created for approximately £6,000, increasing the licence capacity and rental income significantly.

CURRENT ROOM-BY-ROOM TENANCY
Room Monthly Rent
Room 1 £800
Room 2 £650
Room 3 £600
Room 4 £600
Room 5 £700
Room 6 £540 (tenant covers management)
Room 7 £400
Room 8 £550
Room 9 £650
Total Annual Income £64,680
ANNUAL RUNNING COSTS
Expense Monthly Annual
Utilities £575 £6,900
Council Tax £225 £2,700
Broadband £30 £360
TV Licence £14 £168
Water £58 £696
Total £902 £10,824

Net Annual Income (after bills): £53,856 Net Yield (after bills): 9.8%

PROPERTY DETAILS
  • Type: Semi-Detached / End-of-Terrace House, Freehold
  • Bedrooms: 9
  • Bathrooms: 3
  • Kitchens: 2
  • Strategy: HMO (House in Multiple Occupation)
  • EPC Rating: D
  • HMO Licence: Granted for 14 people
  • Certificate of Lawful Development: In place
  • Management: Includedm, live-in manager on site
WHY INVEST IN THIS PROPERTY?
  • Day-one income: Fully tenanted with no void period to navigate on acquisition
  • Management included :A live-in manager removes the operational burden entirely, making this a genuinely hands-off investment
  • Legal compliance secured: HMO licence and Certificate of Lawful Development are already in place, eliminating planning risk and providing investor confidence
  • Immediate upside: For a modest outlay of circa £6,000, three additional rooms can be created, pushing gross yield to an estimated 15.3% and annual rent to £83,400
  • Licensed for 14 occupants: The current licence exceeds the present room count, meaning expansion capacity is already built into the legal framework
  • Strong Aldershot rental demand: Aldershot benefits from a large, stable transient population including military personnel, healthcare workers, and commuters into London Waterloo (under 60 minutes), supporting consistently high HMO occupancy rates
  • Freehold: no ground rent, no service charges, full ownership of the asset
  • Attractive entry yield: At 11.76% gross (management included), this significantly outperforms buy-to-let averages and most commercial property benchmarks
IN SUMMARY

For an asking price of £550,000, this investment delivers £64,680 per annum in rental income from day one, with a clear and low-cost path to £83,400 per annum. With management taken care of, full legal compliance in place, and a freehold title, this is a rare opportunity to acquire a high-performing, operationally ready HMO asset.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£550,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£5,390.00

£5,390.00

Rental Income PA

£64,680.00

£64,680.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe