Rainham, London
£180,000
For more information please contact our team:
Introducing a well-presented one-bedroom first floor flat situated in the quiet and desirable cul‑de‑sac of Penny Close, Rainham. This property offers comfortable living with modern conveniences, making it an ideal purchase for a buy‑to‑let investor seeking a strong and reliable rental return.
The flat benefits from:
The flat is arranged on the first floor and features:
Spacious Living Room
Bright and airy with double‑glazed windows providing excellent natural light.
Fitted Kitchen
Well-designed layout with ample storage and worktop space.
Double Bedroom
Comfortable proportions with views toward the communal garden.
Bathroom
A clean, functional suite with bath and shower facilities.
This gives the incoming buyer excellent long‑term security and value.
Gross Yield Calculation
Purchase Price: £180,000
Annual Rent: £15,600
Gross Yield: 8.66% Gross Yield (approx.)
Outgoing Costs: £2,040 per annum
Net Income: £13,560 per annum
Net Yield: 7.5%
This is an exceptionally strong yield for the Rainham area, making it attractive to buy‑to‑let investors seeking above‑average returns in a stable residential location.
Penny Close is a well-maintained residential cul‑de‑sac conveniently located for:
4 Penny Close offers an excellent combination of value, yield, and long‑term security through its share of freehold. With modern conveniences, strong rental income, and potential for lease extension on favourable terms, this flat represents an outstanding opportunity for both homebuyers and investors.
Do you reside outside the UK?
Do you already own a property in the UK?
Property Price
Mortgaged
Cash Purchase
Deposit
£0.00
£180,000.00
Sourcing Fees
£3,000.00
£3,000.00
Legal Fees
Stamp Duty
Cash Invested
Property Rent
Rental Per Month
£1,300.00
£1,300.00
Rental Income PA
£15,600.00
£15,600.00
Mortgage Details
Interest Only Rate
N/A
Mortgage Balance
N/A
Annual Interest Cost
N/A
Property Management
I would like this property managed on my behalf
Management Fee Rate
Management Fee PA
£0.00
£0.00
Growth Assumptions
Capital Growth P/A
Rental Growth P/A
Year 1 - Return on Investment
Annual Gross Profit
£0.00
£0.00
ROCE Year 1
0%
0%
Year 2 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 2
0%
0%
Year 3 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 3
0%
0%
Year 4 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 4
0%
0%
Year 5 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 5
0%
0%
Compounded ROI after 5 Years
Cash Invested
£0.00
£0.00
Interest Paid
£0.00
N/A
Rent Received
£0.00
£0.00
Management Fee Paid
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE After 5 Years
0%
0%
Growth in Property Value
£0.00
£0.00
Overall Return on Investment
5 Year Combined Gross Profit + Growth in Property Value
£0.00
0%
£0.00
0%
If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.