Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ

Penny Close

Rainham, London

£180,000

  • One bedroom flat
  • Current net yield: 7.5%
  • Being sold with tenants in situ
  • Strong rental income: £1,300pcm
  • Tenure: Share of the freehold

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Penny Close, Rainham RM13 9NE

Attractive Tenanted  Investment | £180,000 | Share of Freehold | 7.5% Net Yield
Property Overview

Introducing a well-presented one-bedroom first floor flat situated in the quiet and desirable cul‑de‑sac of Penny Close, Rainham. This property offers comfortable living with modern conveniences, making it an ideal purchase for a buy‑to‑let investor seeking a strong and reliable rental return.

The flat benefits from:

  • Share of Freehold (87 yearts on lease)
  • Gas Central Heating
  • Double Glazing Throughout
  • Communal Garden
  • Quiet Residential Location
Accommodation

The flat is arranged on the first floor and features:

Spacious Living Room

Bright and airy with double‑glazed windows providing excellent natural light.

Fitted Kitchen

Well-designed layout with ample storage and worktop space.

Double Bedroom

Comfortable proportions with views toward the communal garden.

Bathroom

A clean, functional suite with bath and shower facilities.

Lease & Freehold Details
  • Share of Freehold – the purchaser becomes part-owner of the freehold along with the other residents.
  • Current Lease Term: 87 years remaining.
  • Lease Extension: The current owner is in the process of extending or providing a quotation for this; following this, the lease will be extended at an agreed internal rate for all leaseholders.

This gives the incoming buyer excellent long‑term security and value.

Outgoings
  • Service Charges: £170 per calendar month
    (Covers maintenance of the estate, communal areas, and building insurance)
Rental & Investment Information
  • Current Rental Income: £1,300 per calendar month
  • Annual Gross Income: £15,600

Gross Yield Calculation

Purchase Price: £180,000
Annual Rent: £15,600

Gross Yield: 8.66% Gross Yield (approx.)

Outgoing Costs: £2,040 per annum

Net Income: £13,560 per annum

Net Yield: 7.5%

This is an exceptionally strong yield for the Rainham area, making it attractive to buy‑to‑let investors seeking above‑average returns in a stable residential location.

Location

Penny Close is a well-maintained residential cul‑de‑sac conveniently located for:

  • Rainham C2C Station (easy access to London Fenchurch Street)
  • Local shops and amenities
  • Schools and green open spaces
  • Quick access to the A13 and A1306
Summary

4 Penny Close offers an excellent combination of value, yield, and long‑term security through its share of freehold. With modern conveniences, strong rental income, and potential for lease extension on favourable terms, this flat represents an outstanding opportunity for both homebuyers and investors.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£180,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,300.00

£1,300.00

Rental Income PA

£15,600.00

£15,600.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe