Erdington, Birmingham
£415,000Guide Price
For more information please contact our team:
Contact the TeamOpen Live Chat
This property is now Sold Subject to Contract (STC)
Looking for similar investment opportunities? Explore our latest available properties, or sign up to our newsletter and stay informed about new listings tailored to your investment goals.
An exceptional opportunity to acquire a well-established, income-producing 7-bedroom (7 bathroom) HMO investment in the popular Erdington region of Birmingham. This substantial detached freehold property operates as a 7-bedroom HMO, generating a gross rental income of £4,250 per calendar month, equivalent to £51,000 per annum and representing a NET yield of 10.16% on the asking price.
A fully managed and compliant HMO, this investment represents an exceptional opportunity for investors seeking to purchase their first HMO property or add a high revenue HMO into their existing portfolio. Net rental income of £42,156 per annum from 7 bedrooms.
Detached freehold property with 7 income-generating rooms (fully tenanted)
Gross rental income of £4,250 pcm / £51,000 per annum
Impressive gross yield of 12.30% at the asking price
Net yield of 10.16% after operating costs
HMO licence in place
7-bedroom (all ensuite)
Driveway and off-street parking for 3 cars
Close proximity to Gravelly Hill train station (11 mins to Birmingham New Street Station)
Certificate of Lawful Development already in place
EPC Rating – ‘D’
* Room 1 – £625 PCM
* Room 2 – £600 PCM
* Room 3 – £600 PCM
* Room 4 – £625 PCM
* Room 5 – £575 PCM
* Room 6 – £600 PCM
* Room 7 – £600 PCM
• Energy – £5,500 pa.
• Broadband – £567 pa.
• Water – £777 pa.
• Council Tax – £2,000 approx. pa.
• Total Annual Outgoings – £8,844 pa.
Purchase Price: £415,000
Gross Income: £4,250 PCM / £51,000 PA
Net Income: Approx. £3,616 PCM / £42,156 PA
Net Yield: 10.16%
Do you reside outside the UK?
Do you already own a property in the UK?
Property Price
Mortgaged
Cash Purchase
Deposit
£0.00
£415,000.00
Sourcing Fees
£3,000.00
£3,000.00
Legal Fees
Stamp Duty
Cash Invested
Property Rent
Rental Per Month
£4,250.00
£4,250.00
Rental Income PA
£51,000.00
£51,000.00
Mortgage Details
Interest Only Rate
N/A
Mortgage Balance
N/A
Annual Interest Cost
N/A
Property Management
I would like this property managed on my behalf
Management Fee Rate
Management Fee PA
£0.00
£0.00
Growth Assumptions
Capital Growth P/A
Rental Growth P/A
Year 1 - Return on Investment
Annual Gross Profit
£0.00
£0.00
ROCE Year 1
0%
0%
Year 2 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 2
0%
0%
Year 3 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 3
0%
0%
Year 4 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 4
0%
0%
Year 5 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 5
0%
0%
Compounded ROI after 5 Years
Cash Invested
£0.00
£0.00
Interest Paid
£0.00
N/A
Rent Received
£0.00
£0.00
Management Fee Paid
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE After 5 Years
0%
0%
Growth in Property Value
£0.00
£0.00
Overall Return on Investment
5 Year Combined Gross Profit + Growth in Property Value
£0.00
0%
£0.00
0%
If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.