Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Longton Grove Road

Weston-super-Mare, Somerset

£450,000

  • Fully licensed 9-bed HMO
  • High current net yield: 10.3%
  • Full planning to convert into Sui Generis in place
  • Refurbished before current tenants moved in
  • High local rental demand

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Weston-super-Mare, Somerset

9 Bedroom HMO Property  | £450,000 | 10.3% Net Yield

AT A GLANCE
  • Gross yield: 12.9%
  • Net yield: 10.3%
  • Gross income: £58,200 per annum (£4,850 pcm)
  • Net income: £46,200 per annum (£3,850 pcm)
  • Nine letting rooms – £50,000 per room
  • Freehold | EPC Rating C
INVESTMENT SUMMARY

9 Longton Grove Road offers investors the opportunity to acquire a substantial nine-bedroom House in Multiple Occupation in central Weston-super-Mare, offered freehold with Sui Generis planning consent in place for use as a large HMO. The property produces a gross rental income of £58,200 per annum, a gross yield of approximately 12.9% against the asking price, with a net income of £46,200 per annum (approximately 10.3% net) after annual outgoings of approximately £12,000.

Large HMOs of this scale are increasingly difficult to create – Sui Generis consent is granted sparingly – giving the established use here genuine scarcity value and a defensible position in the local room-rental market.

THE ACCOMMODATION

A substantial property arranged over three floors, configured as a nine-bedroom HMO. Five rooms benefit from private en-suite facilities – three on the first floor and two on the second floor – with the remaining rooms well served by two communal bathrooms on the first floor and an additional WC to the ground floor.

  • Ground floor: letting rooms, communal areas and WC
  • First floor: three en-suite letting rooms plus two communal bathrooms
  • Second floor: two en-suite letting rooms
FINANCIALS
  • Gross rental income: £58,200 pa (£4,850 pcm)
  • Annual outgoings (approx.): £12,000 pa (£1,000 pcm)
  • Net income: £46,200 pa (£3,850 pcm)
  • Gross yield: 12.9% | Net yield: 10.3%
  • Price per letting room (9 rooms): £50,000
  • Average income per room: approx. £539 pcm
PLANNING

Sui Generis planning consent in place for use as a large HMO (more than six occupants). New Sui Generis permissions are granted sparingly, naturally constraining competing supply of comparable large HMOs. Purchasers should make their own planning and licensing enquiries of North Somerset Council.

TENURE & EPC

Freehold | EPC Rating C | Local Authority: North Somerset Council

LOCATION

Longton Grove Road is a quiet side street in central Weston-super-Mare, moments from the Boulevard and Grove Park and within a short walk of the town centre, seafront and Grand Pier. Strong, consistent room-rental demand is driven by local employment, Weston General Hospital, the college and Bristol commuters. The town benefits from a mainline railway station with direct services to Bristol and London Paddington, and swift access to the M5 (Junction 21).

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£450,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£4,850.00

£4,850.00

Rental Income PA

£58,200.00

£58,200.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe