Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

London Road

Buckingham, Buckinghamshire

£650,000

  • Seven bedroom HMO
  • Current net yield: 10.3%
  • Being sold with tenants in situ
  • Strong rental income: £6,175pcm
  • Tenure: Freehold

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



4 London Road, Buckingham 

Attractive Tenanted HMO Investment | £650,000 | Freehold | 10.3% Net Yield
KEY INVESTMENT HIGHLIGHTS
Legally Compliant & Fully Approved
  • Full HMO planning permission in place
  • Valid HMO licence held and up to date
Substantial Detached Accommodation
  • 7 bedrooms, each with en-suite / private bathroom (7 bath)
  • Detached construction, offering greater privacy, less noise transfer between rooms, and stronger tenant retention
Strong, Immediate Rental Income
  • Fully let at present, producing a combined income of £6,175 per calendar month
  • £74,100 in gross annual income
  • Let to a student cohort, with council tax exemption removing a significant holding cost
CURRENT RENTAL INCOME
Room 1: £950 pcm
Room 2: £825 pcm
Room 3: £875 pcm
Room 4: £750 pcm
Room 5: £950 pcm
Room 6: £850 pcm
Room 7: £975 pcm
Total Monthly Income: £6,175
Total Annual Income: £74,100
ANNUAL OPERATING COSTS
Council Tax (Student Exempt): £0 pcm
TV Licence: £15 pcm
Water: £120 pcm
Energy: £300 pcm
Cleaner: £120 pcm
Broadband: £58 pcm
Total Monthly Outgoings: £613
Total Annual Outgoings: £7,356
INVESTMENT PERFORMANCE
Based on the asking price of £650,000, and using current rental income and running costs, the property produces the following returns:
Asking Price: £650,000
Net Annual Income: £66,744
Gross Yield: 11.4%
Net Yield: 10.3%
With a net annual income of £66,744, this equates to a gross yield of 11.4% and a net yield of 10.3%, figures that comfortably outperform both typical buy-to-let returns and the majority of HMO stock currently on the market. Student-let status also removes council tax liability entirely, materially improving the cost base relative to a professional-let HMO of equivalent size.
WHY THIS PROPERTY STANDS OUT
  1. Exceptional Net Yield
    A net yield in excess of 10% is difficult to achieve in the current market, particularly on a fully compliant, fully let asset with no immediate capital expenditure required.
  2. Rare Detached HMO with Private Garden & Garage
    The vast majority of HMO stock is terraced or semi-detached with little to no outside space. A detached 7-bed HMO with a private garden, off-street parking and a garage is a genuinely scarce configuration, commanding stronger tenant demand and long-term capital resilience.
  3. Reduced Holding Costs via Student Exemption
    Council tax exemption for full-time student occupation removes what is typically one of the largest annual outgoings for an HMO, materially strengthening net returns relative to comparable professional lets.
  4. Flexible Management
    A new owner may continue the current management arrangement or transfer to a professional HMO management company, making this an equally suitable acquisition for hands-on investors and hands-off portfolio landlords alike.
LOCATION: BUCKINGHAM
Buckingham is a historic and highly desirable market town in North Buckinghamshire, home to the University of Buckingham, the UK’s longest-established independent university – as well as excellent road links via the A421 and A413, connecting easily to Milton Keynes, Oxford, Bicester, and the wider M1/M40 corridor.
The town benefits from consistently strong rental demand driven by its resident student population, a limited supply of purpose-built and licensed HMO accommodation, and ongoing growth across the wider Buckinghamshire and Milton Keynes economic corridor. Limited HMO licensing availability in the area further protects existing licensed stock such as 4 London Road from oversupply, supporting both rental levels and capital values over the medium to long term.
This combination of constrained supply, resilient student demand, and strong transport connectivity makes Buckingham a compelling location for HMO investment, and 4 London Road, as a fully compliant and already-let asset, represents a rare opportunity to acquire that exposure without development or licensing risk.
SUMMARY
4 London Road is a rare, fully compliant, and fully income-producing 7-bed HMO investment, distinguished by its detached configuration, private garden, and off-street parking with garage, features that set it apart from the majority of HMO stock on the market. Delivering a net yield of 10.3% against an asking price of £650,000, with full planning and licensing already in place, this is a turnkey acquisition suited to both first-time and experienced HMO investors seeking secure, high-performing income in a supply-constrained university town.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£650,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£6,175.00

£6,175.00

Rental Income PA

£74,100.00

£74,100.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe