Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Lazonby Terrace

Carlisle, Cumbria

£290,000

  • 5 bedroom HMO & 1 bedroom flat
  • High current net yield: 12%
  • Immediate income on completion
  • Strong rental income: £2,903 pcm
  • Full compliant documentation in place

    For more information please contact our team:

    0161 337 3890

    Contact the TeamOpen Live Chat



    Lazonby Terrace, Carlisle 

    5 Bed HMO & 1 Bed Flat | £290,000 | 12% Net Yield
    THE PROPERTY

    14 and 14A Lazonby Terrace are sold together on a single freehold title – a large Victorian end-terrace house with a self-contained garden flat. Both properties have been consistently let for over 15 years with no rental arrears on either unit.

    14 Lazonby Terrace – 5-Bed Licensed HMO

    A spacious Victorian end-terrace let to students, comprising:

    • 4 double bedrooms and 1 single bedroom
    • 3 en-suite shower rooms, 1 full family bathroom, and 1 bedroom with en-suite WC & WHB
    • Large lounge/diner and kitchen
    • Current tenants: student group, September 2025 – end of July 2026
    • Incoming tenants: new group confirmed from 1st September 2026 (group of 4 booked for 26/27; single room being used as a study)
    14A Lazonby Terrace – 1-Bed Garden Flat

    A self-contained flat with its own private entrance, comprising:

    • Large double bedroom with en-suite full bathroom
    • Open-plan kitchen/living/dining area
    • Currently let to a student tenant (moved in September 2025, continuing into 26/27)

    Both properties share a rear yard and a small forecourt garden.

    FINANCIALS
    25/26 26/27 (projected)
    14 Lazonby Terrace £27,025 £27,040
    14A Lazonby Terrace £7,800 £7,800
    Total £34,825 £34,840
    KEY INVESTMENT HIGHLIGHTS
    • Freehold – both properties on a single title, sold together
    • Fully licensed HMO – licence in place, no planning permission required; not in an Article 4 area
    • Strong yield – circa 12% gross at asking price
    • Zero arrears – rent paid on time throughout tenancy history
    • Fully let – no void periods anticipated; 26/27 tenancies already confirmed
    • Hands-off investment – currently managed by an established local property management company in Carlisle
    • Established student market – Carlisle benefits from a consistent student demand base

    Return on Capital Employed (ROCE) Calculator

    Do you reside outside the UK?

    Do you already own a property in the UK?

    Property Price


    Mortgaged

    Cash Purchase

    Deposit

    £0.00

    25%

    £290,000.00

    Sourcing Fees

    £3,000.00

    £3,000.00

    Legal Fees

    Stamp Duty

    Cash Invested


    Property Rent

    Rental Per Month

    £2,903.00

    £2,903.00

    Rental Income PA

    £34,836.00

    £34,836.00

    £

    Mortgage Details

    Interest Only Rate

    %

    N/A

    Mortgage Balance

    N/A

    Annual Interest Cost

    N/A


    Property Management

    I would like this property managed on my behalf

    Management Fee Rate

    10%

    Management Fee PA

    £0.00

    £0.00


    Growth Assumptions

    Capital Growth P/A

    3.5%

    Rental Growth P/A

    5%

    Year 1 - Return on Investment

    Annual Gross Profit

    £0.00

    £0.00

    ROCE Year 1

    0%

    0%

    • Show ROI Year 2 to Year 5

      Year 2 - Return on Investment

      Retnal Income

      £0.00

      £0.00

      Property Valuation

      £0.00

      £0.00

      Management Fee

      £0.00

      £0.00

      Gross Profit

      £0.00

      £0.00

      ROCE Year 2

      0%

      0%

      Year 3 - Return on Investment

      Retnal Income

      £0.00

      £0.00

      Property Valuation

      £0.00

      £0.00

      Management Fee

      £0.00

      £0.00

      Gross Profit

      £0.00

      £0.00

      ROCE Year 3

      0%

      0%

      Year 4 - Return on Investment

      Retnal Income

      £0.00

      £0.00

      Property Valuation

      £0.00

      £0.00

      Management Fee

      £0.00

      £0.00

      Gross Profit

      £0.00

      £0.00

      ROCE Year 4

      0%

      0%

      Year 5 - Return on Investment

      Retnal Income

      £0.00

      £0.00

      Property Valuation

      £0.00

      £0.00

      Management Fee

      £0.00

      £0.00

      Gross Profit

      £0.00

      £0.00

      ROCE Year 5

      0%

      0%


    Compounded ROI after 5 Years

    Cash Invested

    £0.00

    £0.00

    Interest Paid

    £0.00

    N/A

    Rent Received

    £0.00

    £0.00

    Management Fee Paid

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE After 5 Years

    0%

    0%

    Growth in Property Value

    £0.00

    £0.00


    Overall Return on Investment

    5 Year Combined Gross Profit + Growth in Property Value

    £0.00

    0%

    £0.00

    0%

    Get in touch with the Pure Investor team today

    If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

      Email Newsletter

      Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

      Financial Services

      Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

      Accounting Services

      Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

      (check all that apply)

      Get your Free, Instant Sales and Lettings Valuation

      Getting a sales or letting valuation is free, super quick and easy!

      Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

      Property details

      Please enter your postcode below, then select your address from the list of addresses that are shown. *

      Get in touch, we're here to help.

      For further details about Pure Investor or any of our property investment opportunities speak to our team.

      SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

      Subscribe