Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ

Kings Road

Doncaster, Yorkshire

£750,000

  • Fourteen-bedroom HMO
  • High current net yield: 10.25%
  • Immediate income on completion
  • Strong rental income: £88,320 per annum
  • Modern finish throughout
  • Licence and planning in place

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Kings Road, Doncaster

Attractive Tenanted  HMO Investment | £750,000 | 14 Bedrooms & 14 En-suites | 10.25% Net Yield
OVERVIEW

We are pleased to present 17–19 Kings Road – an impressive, fully refurbished 14-bedroom en-suite HMO generating £88,320 per annum in rental income. Operating under a granted HMO licence and backed by full retrospective planning permission, this is a rare, large-scale residential investment asset offering institutional-level income from a single acquisition.

At the asking price of £750,000, the property delivers a gross yield of 11.78% and a net yield of approximately 10.25% – outstanding returns for a purpose-built, professionally configured HMO of this scale and specification.

FINANCIAL SUMMARY

GROSS ANNUAL INCOME: £88,320 pa | £7,360 pcm

MONTHLY RUNNING COSTS

Council tax: £211

Water: £420

Internet: £66

TV licence: £15

Cleaning (fortnightly): £242

Electricity (communal): Minimal – rooms individually metered

Total monthly costs: £954

NET MONTHLY PROFIT: £6,406

NET ANNUAL PROFIT: £76,874 (approx)

GROSS YIELD (on £750,000): 11.78%

NET YIELD (on £750,000): 10.25%

PER-BED ACQUISITION COST: £53,571

Note on water: the current rate of £420 pcm reflects an elevated billing cycle following a prior account deficit. The vendor advises the normalised rate is approximately £250–£300 pcm. As billing returns to the standard rate, net yield will improve accordingly – representing an immediate upside already in motion for the incoming purchaser.

PLANNING PERMISSION
  • Reference: 21/03614/FUL
  • Alt. Reference: PP-10484874
  • Address: 17–19 Kings Road, Wheatley, Doncaster, DN1 2LU
  • Proposal: Change of use to form refurbished 14-bedroom HMO, with en-suites and communal facilities, internal and external alterations including external render, additional parking and secure bike storage (RETROSPECTIVE)
  • Decision: PLANNING PERMISSION GRANTED
  • Decision Date:   4 February 2022
LICENSING & COMPLIANCE

An HMO licence is in place, providing the incoming purchaser with fully compliant, uninterrupted occupancy from the date of completion. The property holds an EPC rating of C, reflecting its refurbished condition and ensuring compliance with current and forthcoming energy performance requirements for the private rental sector.

KEY FEATURES
  • 14 bedrooms – all en-suite
  • 4 Kitchens
  • Split over 4 floors
  • HMO licence in place
  • Full planning permission granted (February 2022)
  • EPC rating C – energy efficient and future-proofed
  • Communal facilities throughout
  • Modernised exterior with external render
  • Additional off-street parking provided and rented out
  • Secure bike storage installed
  • Individual room electricity meters – minimal communal utility cost
  • Professionally refurbished throughout
WHY THIS INVESTMENT STACKS UP

Scale matters in HMO investment, and 17–19 Kings Road delivers it. With 14 en-suite rooms under a single roof, a single acquisition secures what would otherwise require multiple individual properties to replicate – with all the management efficiencies and economies of scale that come with it.

At £750,000, the per-bed acquisition cost of £53,571 is a highly competitive entry point for a fully licensed, planning-approved asset of this specification. A gross yield of 11.78% and a net yield exceeding 10% place this property firmly in the top tier of commercial-scale residential investments available in Yorkshire.

The individual room electricity metering keeps communal utility costs minimal and transfers day-to-day energy consumption responsibility to tenants – a structure that protects landlord margins against energy price volatility.

With retrospective planning granted, an active HMO licence, an EPC of C, and a full refurbishment completed, this property has no outstanding compliance hurdles. It is ready to operate – and ready to perform – from day one.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£750,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£6,406.00

£6,406.00

Rental Income PA

£76,872.00

£76,872.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe