Doncaster, Yorkshire
£750,000
For more information please contact our team:
We are pleased to present 17–19 Kings Road – an impressive, fully refurbished 14-bedroom en-suite HMO generating £88,320 per annum in rental income. Operating under a granted HMO licence and backed by full retrospective planning permission, this is a rare, large-scale residential investment asset offering institutional-level income from a single acquisition.
At the asking price of £750,000, the property delivers a gross yield of 11.78% and a net yield of approximately 10.25% – outstanding returns for a purpose-built, professionally configured HMO of this scale and specification.
FINANCIAL SUMMARY
GROSS ANNUAL INCOME: £88,320 pa | £7,360 pcm
Council tax: £211
Water: £420
Internet: £66
TV licence: £15
Cleaning (fortnightly): £242
Electricity (communal): Minimal – rooms individually metered
Total monthly costs: £954
NET MONTHLY PROFIT: £6,406
NET ANNUAL PROFIT: £76,874 (approx)
GROSS YIELD (on £750,000): 11.78%
NET YIELD (on £750,000): 10.25%
PER-BED ACQUISITION COST: £53,571
Note on water: the current rate of £420 pcm reflects an elevated billing cycle following a prior account deficit. The vendor advises the normalised rate is approximately £250–£300 pcm. As billing returns to the standard rate, net yield will improve accordingly – representing an immediate upside already in motion for the incoming purchaser.
An HMO licence is in place, providing the incoming purchaser with fully compliant, uninterrupted occupancy from the date of completion. The property holds an EPC rating of C, reflecting its refurbished condition and ensuring compliance with current and forthcoming energy performance requirements for the private rental sector.
Scale matters in HMO investment, and 17–19 Kings Road delivers it. With 14 en-suite rooms under a single roof, a single acquisition secures what would otherwise require multiple individual properties to replicate – with all the management efficiencies and economies of scale that come with it.
At £750,000, the per-bed acquisition cost of £53,571 is a highly competitive entry point for a fully licensed, planning-approved asset of this specification. A gross yield of 11.78% and a net yield exceeding 10% place this property firmly in the top tier of commercial-scale residential investments available in Yorkshire.
The individual room electricity metering keeps communal utility costs minimal and transfers day-to-day energy consumption responsibility to tenants – a structure that protects landlord margins against energy price volatility.
With retrospective planning granted, an active HMO licence, an EPC of C, and a full refurbishment completed, this property has no outstanding compliance hurdles. It is ready to operate – and ready to perform – from day one.
Do you reside outside the UK?
Do you already own a property in the UK?
Property Price
Mortgaged
Cash Purchase
Deposit
£0.00
£750,000.00
Sourcing Fees
£3,000.00
£3,000.00
Legal Fees
Stamp Duty
Cash Invested
Property Rent
Rental Per Month
£6,406.00
£6,406.00
Rental Income PA
£76,872.00
£76,872.00
Mortgage Details
Interest Only Rate
N/A
Mortgage Balance
N/A
Annual Interest Cost
N/A
Property Management
I would like this property managed on my behalf
Management Fee Rate
Management Fee PA
£0.00
£0.00
Growth Assumptions
Capital Growth P/A
Rental Growth P/A
Year 1 - Return on Investment
Annual Gross Profit
£0.00
£0.00
ROCE Year 1
0%
0%
Year 2 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 2
0%
0%
Year 3 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 3
0%
0%
Year 4 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 4
0%
0%
Year 5 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 5
0%
0%
Compounded ROI after 5 Years
Cash Invested
£0.00
£0.00
Interest Paid
£0.00
N/A
Rent Received
£0.00
£0.00
Management Fee Paid
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE After 5 Years
0%
0%
Growth in Property Value
£0.00
£0.00
Overall Return on Investment
5 Year Combined Gross Profit + Growth in Property Value
£0.00
0%
£0.00
0%
If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.