Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Firdale Road

Northwich, Cheshire

£120,000

  • Two bedroom flat
  • Net yield of 7.5%
  • Current sitting tenant
  • Strong rental growth potential
  • Popular residential location

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Northwich, Cheshire 

Flat | £120,000 | Peppercorn Lease

KEY FACTS
  • Address: 15 Firdale Road, Northwich, Cheshire West and Chester, CW8 4AZ
  • Property Type: 2-bedroom flat
  • Tenure: Leasehold – peppercorn ground rent, approx. 999 years from 24 June 1982 (955 years remaining)
  • Ground Rent / Service Charge: None
  • Freeholder: Absent freeholder
  • EPC Rating: C
  • Current Tenancy: Tenant in situ, paying £750 pcm (£9,000 p.a.)
  • Tenant Status: Due to vacate in the coming months
INVESTMENT HIGHLIGHTS
  • Immediate income – sold with a paying tenant at £750 pcm, a 7.5% gross yield on the asking price
  • Long peppercorn lease with no ground rent and no service charge payable
  • Independent Rightmove comparable rental evidence supports an achievable market rent of £800 pcm, lifting gross yield to c. 8.0%
  • Tenant due to vacate shortly, giving an incoming buyer an early opportunity to re-let at the higher rent
  • Absent freeholder and peppercorn terms mean minimal third-party costs
  • EPC C – supports continued compliance with MEES rental standards
DESCRIPTION

15 Firdale Road is a two-bedroom flat in Northwich, offered as a straightforward, cash-flowing residential investment. The property is held on a long leasehold with peppercorn terms, no ground rent, no service charge, keeping running costs to a minimum and protecting net income for the investor.

The flat is currently income-producing, let at £750 pcm. The tenant has indicated an intention to vacate in the coming months, giving a buyer both day-one rental income and a clear route to re-letting at a higher market rent.

TENURE & LEASE

Held leasehold on a peppercorn lease of approximately 999 years from 24 June 1982 (circa 855 years unexpired). The freeholder is absent, and no ground rent or service charge is currently levied, so the whole passing rent flows through to the investor before standard running costs (insurance, maintenance, letting fees, void periods, tax). Buyers and solicitors should verify tenure and title independently given the absent freeholder.

TENANCY & RENTAL INCOME

Sold subject to the existing tenancy, currently paying £750 pcm (£9,000 p.a.). The tenant has given notice of intention to vacate in the coming months. A comparable rental evidence report (Rightmove Best Price Guide) supports an achievable open-market rent of approximately £800 pcm (£9,600 p.a.) once re-let.

YIELD ANALYSIS
Scenario Monthly Rent Annual Rent Gross Yield*
Current passing rent £750 £9,000 7.5%
Reversionary potential £800 £9,600 8.0%
LOCATION

Northwich is an established Cheshire market town with a good range of shops, schools, transport links, and employment, a consistently popular choice for tenants. The town benefits from rail connections and road access via the A556/A559, linking to Chester, Manchester, and the wider North West, supporting steady rental demand for well-priced two-bedroom accommodation.

WHY THIS IS A COMPELLING INVESTMENT
  • Sub-£120,000 entry price for a tenanted two-bedroom flat with an immediate 7.5% gross yield- above typical UK buy-to-let averages
  • Clear, evidenced path to an 8.0% yield with no speculative assumptions
  • Peppercorn lease removes two of the most common drags on landlord returns
  • Simple management and low barrier to entry – suitable for a growing portfolio or a first investment purchase

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£120,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£750.00

£750.00

Rental Income PA

£9,000.00

£9,000.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe