Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ
Photography date not verified – supplied by vendor direct

Dashwood Ave

High Wycombe, Buckinghamshire

£800,000

  • Seven-bedroom HMO
  • High current net yield: 7.13%
  • Immediate income on completion
  • Strong rental income: £5,880 pcm
  • Seven ensuites, creating high tenant demand
  • Fully licenced HMO with planning
  • Full compliance documentation in place

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Dashwood Ave, High Wycombe

Attractive Tenanted  HMO Investment | £800,000 | Ensuite rooms | 7.13% Net Yield
PROPERTY INFORMATION
  • ASKING PRICE: £800,000 (Freehold)
  • GROSS MONTHLY INCOME: £5,880 pcm (£70,560 per annum)
  • GROSS YIELD: 8.82%
  • NET YIELD: 7.13% (after known outgoings)
RENTAL INCOME SCHEDULE
  • Room 1 – £850 pcm
  • Room 2  -£800 pcm
  • Room 3 – £825 pcm
  • Room 4 – £825 pcm
  • Room 5 – £825 pcm
  • Room 6 – £825 pcm
  • Room 7 – £930 pcm
  • Total:   £5,880 pcm
MONTHLY OUTGOINGS
  • Council Tax: £248.42
  • Water: £77.00
  • Energy: £600.00  (Air-Source Heat Pump / Underfloor Heating)
  • TV Licence: £15.00
  • Internet & Netflix: £106.00
  • Cleaning: £80.00  (bi-weekly)
  • Total Outgoings: £1,126.42 pcm
NET INCOME SUMMARY
  • Net Monthly Income: £4,753.58 pcm
  • Net Annual Income: £57,042.96 per annum
  • Gross Yield: 8.82%
  • Net Yield: 7.13%
WHY THIS PROPERTY STANDS OUT
  • Fully Tenanted – 100% occupancy, immediate income from day one
  • Freehold Title – no ground rent, no service charges, no lease expiry risk
  • No Gas – heated by air-source heat pump to underfloor heating, reducing maintenance liability and future regulatory risk
  • Licensed HMO with full planning consent already in place
  • High Wycombe – strong rental demand, excellent London commuter links (Marylebone in under 30 minutes)
  • Turnkey acquisition – no work required, no void periods to manage
COMPLIANCE DOCUMENTATION PACK

A full compliance pack is available to serious purchasers, including:

  • HMO Licence
  • Planning Permission Documentation
  • Current Tenancy Agreements (all 7 rooms)
  • Full Rent Schedule
  • EICR Certificate
  • EPC Certificate
  • Fire Risk Assessment Certificate
  • Fire Alarm & Detection System Test Certificates
  • Emergency Lighting Test Certificate
  • PAT Testing Records
  • Legionella Risk Assessment
  • Land Registry Documents
  • Building Regulations Completion Certificates
  • Heating System Service Records
  • Tenancy Deposit Protection Certificates
  • Landlord Insurance Policy
  • Inventory Records

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£800,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£5,880.00

£5,880.00

Rental Income PA

£70,560.00

£70,560.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe