Whalley Range, Manchester
£135,000
For more information please contact our team:
An excellent opportunity to acquire a fully tenanted one-bedroom apartment in Manchester’s popular M16 postcode, producing immediate rental income with significant scope for growth. The property is let to a reliable sitting tenant who is fully up to date with rental payments, currently paying £600 per calendar month (£7,200 per annum). With comparable one-bedroom apartments in the area achieving £800–£850 pcm, the passing rent sits well below market level, offering the incoming investor a built-in reversionary uplift of approximately 33–42% without spending a penny on the property.
Held on a 999-year lease from 31st March 2015 at a peppercorn ground rent, the apartment is effectively as good as freehold from an investment standpoint, with no escalating ground rent to erode returns or complicate future lending and resale. The modest annual service charge of just £480 keeps outgoings low and net income strong.
Flat 6 is a well-proportioned one-bedroom apartment situated on the first floor of an attractive converted period property comprising six apartments in total. The accommodation briefly comprises an entrance hall, living room, kitchen, double bedroom and bathroom. Conversions of this style are consistently popular with Manchester’s large population of young professionals, offering more character and space than modern purpose-built stock at a comparable price point.
Net yields at the asking price of £135,000, after deducting the £480 annual service charge (ground rent is a peppercorn, so nil):
Bringing the rent in line with the market increases net income by over 40% – from £6,720 to as much as £9,720 per annum – transforming a solid 5.0% day-one return into a net yield of up to 7.2% on the same purchase price.
College Road sits in Whalley Range, one of South Manchester’s most established residential neighbourhoods of tree-lined streets and handsome period properties — offering the combination landlords look for: strong, consistent tenant demand at a price point still well below the city-centre market.
A ready-made investment at £135,000: reliable tenant in place, day-one cash flow, a c. 33–42% rental reversion to unlock, a 999-year peppercorn lease, minimal outgoings, and a location backed by one of the UK’s strongest rental markets, secure income today with genuine upside tomorrow.
Do you reside outside the UK?
Do you already own a property in the UK?
Property Price
Mortgaged
Cash Purchase
Deposit
£0.00
£135,000.00
Sourcing Fees
£3,000.00
£3,000.00
Legal Fees
Stamp Duty
Cash Invested
Property Rent
Rental Per Month
£600.00
£600.00
Rental Income PA
£7,200.00
£7,200.00
Mortgage Details
Interest Only Rate
N/A
Mortgage Balance
N/A
Annual Interest Cost
N/A
Property Management
I would like this property managed on my behalf
Management Fee Rate
Management Fee PA
£0.00
£0.00
Growth Assumptions
Capital Growth P/A
Rental Growth P/A
Year 1 - Return on Investment
Annual Gross Profit
£0.00
£0.00
ROCE Year 1
0%
0%
Year 2 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 2
0%
0%
Year 3 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 3
0%
0%
Year 4 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 4
0%
0%
Year 5 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 5
0%
0%
Compounded ROI after 5 Years
Cash Invested
£0.00
£0.00
Interest Paid
£0.00
N/A
Rent Received
£0.00
£0.00
Management Fee Paid
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE After 5 Years
0%
0%
Growth in Property Value
£0.00
£0.00
Overall Return on Investment
5 Year Combined Gross Profit + Growth in Property Value
£0.00
0%
£0.00
0%
If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.