Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Verified: Professional photographs taken 7th August 2026

Chelmer Crescent

Barking, London

£225,000

  • Two bedroom maisonette
  • Net yield of 6.5%
  • Current sitting tenant
  • Strong rental growth potential
  • Popular residential location

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Barking, Greater London

Maisonette | £225,000 | Leasehold 106 Years Remaining 

INVESTMENT SUMMARY

A well-presented second-floor maisonette in Barking, let and producing a steady rental income since 2021. Offered with a long 106-year leasehold term and a stable, low-cost service charge and ground rent structure, this is a straightforward, hands-off buy-to-let opportunity in one of East London’s key regeneration areas.

  • Second-floor maisonette flat – not situated above a shop
  • Established rental income of £1,325 pcm (£15,900 per annum), let continuously since 2021
  • 106-year leasehold term remaining
  • Combined service charge and ground rent of only £1,200 per annum
  • EPC rating: C
  • Located within Barking’s key regeneration area, benefitting from major infrastructure and housing investment
LOCATION & INVESTMENT CASE

Barking sits at the heart of one of London’s largest and most heavily-funded regeneration programmes. The wider borough of Barking & Dagenham is undergoing sustained, large-scale investment centred on the Barking Riverside development – a 443-acre former industrial site now approved for expansion to deliver up to 20,000 new homes, alongside new schools, parks, health facilities and commercial space.

  • Barking Riverside has already delivered thousands of new homes together with a dedicated London Overground station and river bus pier, both opened in 2022, connecting the area directly into central London
  • Homes England has approved a further £124 million funding package to accelerate infrastructure and unlock the next phase of development
  • Barking town centre itself continues to see residential and public-realm regeneration, adding further housing supply and improving local amenities
  • Barking & Dagenham remains one of London’s more affordable boroughs, offering strong entry-level pricing relative to neighbouring areas with the potential to benefit as regeneration matures
  • Excellent existing transport links via Barking station (District, Hammersmith & City, London Overground and c2c mainline services), placing central London within easy commuting reach

For investors, the combination of an established, income-producing asset, low running costs, and location within a designated regeneration corridor presents a compelling case for both immediate yield and potential longer-term capital growth as the area continues to develop. As with any regeneration-led investment, timescales and outcomes are not guaranteed and prospective purchasers should form their own view.

FINANCIAL SUMMARY
  • The property has been let continuously since 2021 at a rental income of £1,325 per calendar month, with combined service charge and ground rent costs of only £1,200 per annum.
  • Rental Income: £1,325pcm (£15,900 per annum)
  • Service charge and ground rent: £100pcm (£1,200 per annum)
  • Net income: £1,225pcm (£14,700 per annum)
Yield Basis Income (£ p.a.) Yield
Gross yield £15,900 7.07%
Net yield (after service charge & ground rent) £14,700 6.53%

Figures above are based on current trading performance as supplied by the vendor and are provided for guidance only; they do not constitute a warranty or valuation. A prospective purchaser should rely on their own due diligence, including verification of income, lease terms and running costs, before proceeding.

PROPERTY & TENURE
  • Second-floor maisonette flat
  • Not situated above a shop or commercial unit
  • Leasehold – approximately 106 years remaining
  • Service charge and ground rent: £1,200 per annum combined
  • EPC Rating: C
  • Tenanted since 2021, offering a purchaser an immediate, established income stream

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£225,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,325.00

£1,325.00

Rental Income PA

£15,900.00

£15,900.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe