Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Find a property
Property Valuation
Contact Us
FloorplanFloorplan
1 OF 15
Photography date not verified – supplied by vendor direct
AVAILABLEView Similar Properties

Four Bedroom HMO

Stoke-on-Trent, Staffordshire

£140,000Guide Price

  • 4 bed HMO
  • Potential net yield of 12%
  • Currently vacant
  • Close to major industrial and retail parks
  • EPC rating: C

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat

Stoke-on-Trent, Staffordshire

Four Bedroom HMO | Asking Price £140,000 | Freehold

Investment Highlights
  • Freehold Property
  • 4 Letting Rooms
  • No HMO Licence Required (4 Bedrooms)
  • No Article 4 Direction in Place
  • EPC Rating: C
  • Popular Working-Tenant Location
  • Previously Let to Warehouse Workers, HGV Drivers, Construction Workers and Other Local Professionals
  • Vacant Possession Available
  • Asking Price: £140,000
Strong Income Potential
The property has historically generated the following rental income:
Room
Monthly Rent
Room 1
£433.33
Room 2
£433.33
Room 3
£476.67
Room 4
£476.67
Total Gross Monthly Income
£1,820.00
Total Gross Annual
£21,840.00
Gross Yield: 15.60%
This positions the property as an exceptional cash-flowing investment compared with many traditional buy-to-let opportunities currently available.
Operating Costs
Historical monthly outgoings are approximately:
Expense
Monthly Cost
Council Tax
£125
Water
£58
Internet
£35
Gas & Electricity
£200
Total Monthly Costs
£418
Net Rental Income
  • Estimated Net Monthly Income: £1,402
  • Estimated Net Annual Income: £16,824
Net Yield: 12.02%
 
A net yield exceeding 12% is increasingly difficult to find in today’s market, making this an attractive proposition for investors focused on income and return on capital.
Location
Campbell Road is situated in Stoke-on-Trent, a well-established rental market with consistent demand from working professionals employed across the city’s warehousing, logistics, manufacturing and construction sectors.
The property’s historic tenant profile demonstrates strong appeal to local workers seeking affordable, well-located accommodation close to major employment hubs and transport links.
Why This Property?
This investment offers several advantages that are highly sought after by landlords:
  • Low entry price point
  • Strong double-digit net yield
  • No HMO licence requirements
  • No Article 4 restrictions
  • Freehold ownership
  • Proven rental history
  • Opportunity to re-let immediately and potentially increase rents in line with current market conditions

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price

Mortgaged

Cash Purchase

Deposit

£0.00

25%

£140,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested

Property Rent

Rental Per Month

£1,820.00

£1,820.00

Rental Income PA

£21,840.00

£21,840.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A

Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00

Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%

Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00

Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Trustpilot

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    Call: +44 (0) 161 327 0799

    Contact Us
    Trustpilot

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe