Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Birch Street, Stoke-on-Trent

Stoke-on-Trent, Staffordshire

£160,000Guide Price

  • Licensed 4-bed (4 ensuite) HMO
  • High current net yield: 9.00%
  • Immediate income on completion
  • Young professional tenants
  • High local rental demand

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Birch Street, Stoke-on-Trent

4 Bedroom (4 ensuite) HMO Property | £160,000 | 9.00% Net Yield

Spacious and compliant 4-bedroom HMO property (freehold) for sale in Stoke-on-Trent. Sold with the tenants (long-term, no arrears) in situ, the property is currently self-managed and generates £19,500.00 gross rental income per annum. Approximate operating costs (detailed breakdown below) are approximately £5,112.00 per annum resulting in a NET rental income of £14,388.00 per annum.

This is a well-maintained and compliant HMO which has been professionally run since the full refurbishment in 2019. It is well finished, so a good standard throughout and this has resulted in a low turnover of tenants with the current management.

• 4 Spacious Double Bedrooms (4 with modern en-Suite bathrooms)
• Generating approx. £19,500 gross annual income (£1,625 PCM gross)
• Approx. £14,388 net annual income (£1,199 PCM net)
• HMO licence in place
• Finished to a high standard throughout
• Modern fitted kitchen with ample storage & appliances
• Strong established rental demand – long term tenants in situ
• Central Stoke-on-Trent location
• Excellent transport links nearby
• Ready-made turnkey investment opportunity

Room Breakdown:

• Room 1 – £411.67 PCM
• Room 2 – £390.00 PCM
• Room 3 – £368.33 PCM
• Room 4 – £455 PCM

Annual Outgoings:

• Gas and electricity – £2,136 per annum
• Internet – £335.76 per annum
• Water – £729.72 per annum
• Council Tax – £1,452 per annum
• Total Monthly Outgoings – £5,112 per annum

Financial Snapshot

Purchase Price: £160,000
Gross Income: £1,625 PCM / £19,50 per annum
Net Income: Approx. £1,199 pcm / £14,388 per annum
Net Yield: 9.00%

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£160,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,625.00

£1,625.00

Rental Income PA

£19,500.00

£19,500.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe