Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ
Photography date not verified – supplied by vendor direct

Belmont Terrace

Doncaster, Yorkshire

£120,000

  • Mid 4 bed terraced property
  • Net yield of 9.0%
  • Current sitting tenant
  • Strong rental growth potential
  • Popular residential location

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Doncaster, Yorkshire

Terraced Property | £120,000 | Freehold
INVESTMENT SUMMARY

An excellent opportunity to acquire a substantial 4-bedroom terraced investment property situated in the established rental location of Thorne, Doncaster.

Arranged over three floors, the property offers generous accommodation ideally suited to long-term family tenants, creating strong rental demand and attractive ongoing returns for investors.

The property is currently achieving £870 PCM, with the rent increasing to £900 PCM from 26th July, which is expected to be in place for any incoming purchaser.

Asking Price: £120,000

PROPERTY OVERVIEW
  • Spacious 4-bedroom terraced property
  • Split across 3 floors
  • Two bedrooms to the first floor
  • Two further bedrooms to the second (top) floor
  • Well-proportioned accommodation throughout
  • Strong tenant appeal due to property size and layout
  • Established residential location
  • Ideal turnkey buy-to-let investment
FINANCIAL PERFORMANCE

Current Rental Income

  • £870 PCM
  • Annual Income: £10,440

Increased Rental Income (from 26th July)

  • £900 PCM
  • Annual Income: £10,800

Gross Yield Calculations

At the asking price of £120,000:

  • Current Gross Yield:
    8.70%
  • Projected Gross Yield (from July):
    9.00%
WHY THIS PROPERTY WORKS FOR INVESTORS

This property represents a strong addition to any buy-to-let portfolio due to its combination of:

  • High rental yield potential
  • Four-bedroom accommodation increasing tenant demand
  • Multi-floor layout appealing to larger households
  • Affordable entry price point
  • Immediate income-producing asset
  • Rental uplift already scheduled
  • Strong long-term rental fundamentals

Properties offering genuine 4-bedroom accommodation at this price point are increasingly difficult to source, particularly with income already in place and a near 9% gross yield achievable.

The upcoming rent increase further enhances the investment profile, providing an attractive return from day one for the new owner.

LOCATION

Situated in Thorne, Doncaster, the property benefits from:

  • Good local amenities
  • Schools and transport links nearby
  • Continued rental demand from local tenants
  • Easy access to Doncaster and surrounding employment areas

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£120,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£900.00

£900.00

Rental Income PA

£10,800.00

£10,800.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe