Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Verified: Professional photographs taken 12th November 2026

Two Bedroom Apartment

Tobacco Wharf, Liverpool

£125,000Guide Price

  • Two bedroom apartment
  • Net yield of  6.4%
  • Rental income of £850pcm
  • Strong rental growth potential
  • Established tenants in situ

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Tobacco Wharf, Liverpool

Two Bedroom Apartment | £125,000 | £850pcm rental per month

96 Tobacco Wharf, 51 Commercial Road, Liverpool, L5 9XB
Investment opportunity – Tenanted two-bedroom apartment
Proposed guide price – £125,000

Apartment 96 is a two-bedroom, two-bathroom apartment offering approximately 825 sq ft (77 sq m) of accommodation, with allocated parking and access to communal gardens. It is currently let at £850 per calendar month, equivalent to £10,200 gross per year and an 8.16% gross yield at the proposed guide price.

Letting and property management
The seller reports 100% occupancy and no expected vacancy. The property is currently managed by a local estate agent.

96 Tobacco Wharf, Liverpool – Investment Highlights
  • Tenure – Leasehold, with approximately 102 years remaining
  • Proposed guide price – £125,000
  • Current rent – £850pcm (£10,200 annualised)
  • Gross rental yield – 8.16%
  • Net rental income – £7,997 per annum (6.4%)
  • Annual service charge – £2,177.72
  • Ground rent – £25.00 per annum
Property Details
The entrance hallway leads to an open-plan kitchen, lounge and dining room extending to approximately 26 ft 11 in. A kitchen peninsula provides extra worktop space, with room beyond for a dining table and a separate seating area. The principal bedroom has an en-suite shower room, the second bedroom has space for a double bed, and the main bathroom has a bath.
Why Invest In Property In Liverpool

Liverpool represents an attractive opportunity for property investors, combining affordable property prices, strong rental demand and excellent potential for long-term capital appreciation. With a thriving population of over 70,000 university students, a growing professional workforce and major regeneration projects such as the £5 billion Liverpool Waters development, the city continues to attract significant investment and economic growth.

Property prices remain comparatively affordable against many other major UK cities, while gross rental yields of approximately 6–8% in some areas offer investors the potential for attractive rental returns.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£125,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£850.00

£850.00

Rental Income PA

£10,200.00

£10,200.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe