Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ

Kirkby Road

Sutton-in-Ashfield, Nottinghamshire

£525,000

  • Eight-bedroom HMO
  • High current net yield: 9.8%
  • Immediate income on completion
  • Strong rental income: £5,072pcm
  • All ensuites, creating high tenant demand
  • Fully licenced HMO (since 2021)

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Kirkby Road, Sutton-in-Ashfield

Attractive Tenanted  HMO Investment | £525,000 | Ensuite rooms | 9.8% Net Yield
This substantial 8-bedroom HMO investment opportunity at 1 Kirkby Road, Sutton-in-Ashfield offers a fully income-generating asset ideally suited for hands-off investors seeking strong, consistent returns. The property has been operated as an HMO since 2021 and comprises eight well-presented, all en-suite rooms, making it highly attractive to tenants and easy to manage.

Financial information 

  • Gross rental income: £5,108 pcm (£61,296 per annum)
    • Electricity: £2,592
    • Gas: £2,243
    • Water: £1,189
    • Council tax: £2,919
    • Internet: £926
    • TV licence: £161
  • Net income: Approximately £51,266 per annum
  • Asking price: £525,000
  • Net yield: 9.8%
The property is well-configured for modern shared living and benefits from strong ongoing tenant demand. Sutton-in-Ashfield is a well-established rental market in Nottinghamshire, popular with working professionals due to its affordability and connectivity. The area offers easy access to the A38 and M1, providing direct links to Nottingham, Mansfield, and further afield. Local amenities, retail centres, and transport links are all within close proximity, supporting long-term occupancy.
With a solid yield, freehold tenure, en-suite accommodation throughout, and a proven rental track record since 2021, this is an excellent turnkey investment opportunity in a resilient rental location.

Summary 

High-yielding freehold HMO in Sutton-in-Ashfield generating £5,108pcm (£61,296pa). Net income approx. £51,266 after £10,030 costs, delivering a 9.8% net yield at £525k. Bills included model, strong tenant demand, and excellent transport links; an ideal turnkey investment.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£525,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£5,072.00

£5,072.00

Rental Income PA

£60,864.00

£60,864.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe