Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Abingdon Road

Middlesbrough, Teeside

£225,000Offers Over

  • Five bed, en-suite fully licenced HMO property
  • Current net yield of 11% potential to achieve 11.78%
  • Current sitting tenants resulting in immediate rental income on completion
  • Modernised throughout recently
  • Fully compliant
  • EPC rating: C

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Middlesbrough, Teeside

Five Bed HMO | Offers Over £225,000 | Freehold

AT A GLANCE
  • Turnkey, stabilised five-bedroom en-suite HMO
  • Estimated net yield after bills c. 11.78% (self-managed)*
  • Recently refurbished and furnished throughout
  • Current HMO licence in place; full compliance pack available
INVESTMENT PARTICULARS
Price: Offers over £225,000
Gross income: c. £2,500 pcm / £30,000 pa (fully occupied)
Current net income after bills: c. £ 2,058 pcm / £24,700 pa
Current net yield after bills: c. 11% (self-managed)
Est. net income after bills: c. £2,208 pcm / £26,500 pa
Est. net yield after bills: c. 11.78% (self-managed)
Tenure: Freehold
HMO licence: Current
PROPERTY DESCRIPTION
A stabilised five-bedroom en-suite HMO arranged over two floors, recently refurbished and furnished to a high standard. Current tenancy terms are typically six to twelve months or longer, with a blend of students and professionals. Its central position close to Teesside University and Middlesbrough town centre supports sustained demand. The property also benefits from double glazing, gas central heating and a rear yard.
ESTIMATED BILLS, CORE COSTS USED IN YIELD MANAGEMENT OPTIONS
Council tax: Exempt as students
Gas & electricity: up to £200 pcm / £2,400 pa
Water: £45 pcm / £540 pa
Broadband: £30 pcm / £360 pa
Insurance allowance: £200 pa
Total core bills: up to £3,500 pa
PROPERTY COMPLIANCE – LEGAL & SEARCH PACK

A full information pack is available, including:

  • Official local authority search
  • Environmental report
  • Drainage & water report
  • Title plan, floorplan & RICS valuation
ACCOMMODATION
Ground floor: reception room, kitchen, two bedrooms and shower facilities.
First floor: three bedrooms and en-suite shower facilities.
Approximate gross internal floor area: 958 sq ft / 89 sq m (as supplied).
CENTRAL MIDDLESBROUGH LOCATION
Abingdon Road lies in central Middlesbrough, close to Teesside University and the town centre. The location supports demand from students and young professionals and provides access to local amenities and transport connections.
RICS VALUATION EVIDENCE
A RICS valuation report dated July 2025 records a market value of £230,000 subject to tenancies and £222,500 with vacant possession. The report is available for information; third-party reliance requires the valuer’s consent.
CAPITAL GROWTH CONTEXT – FIVE YEARS TO JUNE 2026
TS1: +39.4% (weighted recorded-price trend*)
Middlesbrough: +22.2% (UK HPI average-price change)
North East: +14.1% (UK HPI average-price change)
SAVILLS MAINSTREAM FORECAST – FIVE YEARS TO 2030
North East forecast: +23.9%
UK forecast: +18.5%
Illustrative value from £225,000 – North East: c. £278,800
Illustrative value from £225,000 – UK: c. £266,600

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£225,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£2,350.00

£2,350.00

Rental Income PA

£28,200.00

£28,200.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe