Blackburn, Lancashire
£125,000
For more information please contact our team:
A well-presented two-bedroom first-floor apartment situated within the popular Wilson Brook Court development on Commercial Street, Hyde. Offering spacious open-plan living accommodation, two double bedrooms, a family bathroom, and the benefit of gated on-site parking, this apartment represents an excellent opportunity for investors and first-time buyers alike. The property is currently tenanted and producing an income of £850 per calendar month, making it a ready-made investment from day one.
Wilson Brook Court enjoys a convenient position on Commercial Street in the heart of Hyde, within easy reach of local shops, supermarkets, cafes and everyday amenities. The apartment is a stone’s throw from Newton for Hyde train station, with direct services reaching Manchester Piccadilly in around 20 minutes and Glossop in around 20 minutes — making this an ideal base for commuters into the city or across into the Peak District.
The apartment is accessed via the first floor and opens into a generous open-plan living, kitchen and dining space, with a Juliet balcony bringing in natural light and outlook. Two well-proportioned double bedrooms and a family bathroom complete the accommodation, offering comfortable and flexible living for owner-occupiers or tenants alike.
Asking Price: £125,000
Current Rental Income: £850 pcm (£10,200 p.a.)
— of which tenant contribution: £600 pcm
— of which housing benefit top-up: £250 pcm
Ground Rent: £100 per annum
Service Charge: £840 per annum
Approx. Gross Yield: 8.16%
The property is currently let at £850 per calendar month, comprising £600 paid directly by the tenant and a £250 monthly top-up via housing benefit, providing a stable and diversified income stream. Based on the asking price, this reflects an approximate gross rental yield of 8.16%, before ground rent and service charge deductions.
Do you reside outside the UK?
Do you already own a property in the UK?
Property Price
Mortgaged
Cash Purchase
Deposit
£0.00
£125,000.00
Sourcing Fees
£3,000.00
£3,000.00
Legal Fees
Stamp Duty
Cash Invested
Property Rent
Rental Per Month
£850.00
£850.00
Rental Income PA
£10,200.00
£10,200.00
Mortgage Details
Interest Only Rate
N/A
Mortgage Balance
N/A
Annual Interest Cost
N/A
Property Management
I would like this property managed on my behalf
Management Fee Rate
Management Fee PA
£0.00
£0.00
Growth Assumptions
Capital Growth P/A
Rental Growth P/A
Year 1 - Return on Investment
Annual Gross Profit
£0.00
£0.00
ROCE Year 1
0%
0%
Year 2 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 2
0%
0%
Year 3 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 3
0%
0%
Year 4 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 4
0%
0%
Year 5 - Return on Investment
Retnal Income
£0.00
£0.00
Property Valuation
£0.00
£0.00
Management Fee
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE Year 5
0%
0%
Compounded ROI after 5 Years
Cash Invested
£0.00
£0.00
Interest Paid
£0.00
N/A
Rent Received
£0.00
£0.00
Management Fee Paid
£0.00
£0.00
Gross Profit
£0.00
£0.00
ROCE After 5 Years
0%
0%
Growth in Property Value
£0.00
£0.00
Overall Return on Investment
5 Year Combined Gross Profit + Growth in Property Value
£0.00
0%
£0.00
0%
If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.