Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Photography date not verified – supplied by vendor direct

Wilson Brook Court

Blackburn, Lancashire

£125,000

  • Two bedroom flat
  • Net yield of 8.16%
  • Current sitting tenant paying £850pcm
  • Strong rental growth potential
  • EPC rating: C

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Hyde, Greater Manchester

Flat | £125,000 | Peppercorn Lease: 999 Years From 2007

INTRODUCTION

A well-presented two-bedroom first-floor apartment situated within the popular Wilson Brook Court development on Commercial Street, Hyde. Offering spacious open-plan living accommodation, two double bedrooms, a family bathroom, and the benefit of gated on-site parking, this apartment represents an excellent opportunity for investors and first-time buyers alike. The property is currently tenanted and producing an income of £850 per calendar month, making it a ready-made investment from day one.

KEY FEATURES
  • Two double bedrooms
  • Family bathroom
  • Open-plan living, kitchen and dining space with Juliet balcony
  • First-floor apartment within a well-maintained development
  • Gated, on-site parking
  • 999-year lease from 2007
  • Currently let at £850 pcm, producing an immediate rental return
  • Excellent commuter links, close to Newton for Hyde train station
LOCATION

Wilson Brook Court enjoys a convenient position on Commercial Street in the heart of Hyde, within easy reach of local shops, supermarkets, cafes and everyday amenities. The apartment is a stone’s throw from Newton for Hyde train station, with direct services reaching Manchester Piccadilly in around 20 minutes and Glossop in around 20 minutes — making this an ideal base for commuters into the city or across into the Peak District.

ACCOMMODATION

The apartment is accessed via the first floor and opens into a generous open-plan living, kitchen and dining space, with a Juliet balcony bringing in natural light and outlook. Two well-proportioned double bedrooms and a family bathroom complete the accommodation, offering comfortable and flexible living for owner-occupiers or tenants alike.

INVESTMENT & FINANCIAL SUMMARY

Asking Price: £125,000
Current Rental Income: £850 pcm (£10,200 p.a.)
— of which tenant contribution: £600 pcm
— of which housing benefit top-up: £250 pcm
Ground Rent: £100 per annum
Service Charge: £840 per annum
Approx. Gross Yield: 8.16%

The property is currently let at £850 per calendar month, comprising £600 paid directly by the tenant and a £250 monthly top-up via housing benefit, providing a stable and diversified income stream. Based on the asking price, this reflects an approximate gross rental yield of 8.16%, before ground rent and service charge deductions.

TENURE & CHARGES
  • 999-year lease commencing 2007
  • Ground rent of £100 per annum
  • Service charge of £840 per annum

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£125,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£850.00

£850.00

Rental Income PA

£10,200.00

£10,200.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe