Thinking of Selling? Find out what your buy-to-let property is worth in just 60 seconds Free Valuation On Your Buy-to-letProperty Valuation
Verified: Professional photographs taken 30th July 2026

Kirk Ave

Kegworth, Derbyshire

£335,000

  • Fully licensed 6-bed HMO
  • High current net yield: 10%
  • Popular location for HMO properties
  • Long term tenants in situ
  • High local rental demand

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Kegworth, Derbyshire

6 Bedroom HMO  | £335,000 | 10% Net Yield

FREEHOLD-STYLE 6-BEDROOM STUDENT HMO INVESTMENT: KIRK AVE, KEGWORTH, DERBYSHIRE, DE74 2FY
A rare opportunity to acquire a fully refurbished, extended 6-bedroom student HMO in Kegworth, situated literally within walking distance of Sutton Bonington Campus – the Veterinary College affiliated with the University of Nottingham. With existing tenants secured on a new tenancy agreement through to June 2027, this is a genuinely hands-off, income-assured investment.
LOCATION
Kegworth is a well-established village location directly serving Sutton Bonington Campus, giving this property a captive, recurring tenant base of veterinary and university students year after year. The combination of a dedicated campus catchment and limited nearby purpose-built alternatives supports strong, consistent occupancy.
PROPERTY OVERVIEW
An extended six-bedroom student property with adequate off-street parking for 6 cars plus a tandem garage, and a spacious, secured rear garden. Owned by the current vendor since 1996 and continuously occupied since that time – a proven, long-standing rental asset.
The property underwent a complete refurbishment and enhancement in Summer 2019, including full rewiring, replumbing, a fully fitted new kitchen, en-suite installations, and full redecoration throughout.
LAYOUT
Ground Floor
  • Lounge/Dining Room
  • Fully Fitted Kitchen
  • 2 Bedrooms
  • Shared Shower Room & Toilet
  • Utility Space
First Floor
  • WC with Wash Basin
CERTIFICATION & COMPLIANCE
  • HMO Licence granted 19/12/2024
  • New Worcester Bosch gas boiler installed August 2020
  • Gas Safety Certificate valid from 09/07/2025
  • Electrical Safety Certificate valid from 03/08/2023
  • EPC Rating: C
CURRENT INCOME
The property is let to existing tenants on a signed tenancy agreement from 1st July 2026, extending their tenancy through to 30th June 2027 — providing an investor with assured income from day one, with no re-letting risk in year one.
Item
Figure
Asking Price
£335,000
Base Rent
£3,060 pcm
Rent Collected (11 months 50% discount applied July & Aug per current arrangement)
£33,660 p.a.
Rent at Full 12-Month Basis (in line with area norm)
£36,720 p.a.
Inclusive Rent (covering utilities/Wi-Fi, based on £42pppm)
£33,696 p.a
INDICATIVE YIELDS
Basis
Gross Yield
Net Yield
Current 11-month collection (£33,660p.a.)
10.05%
9.14%
Full 12-month basis (£36,720 p.a.)
10.96%
10%
WHY THIS IS A STRONG INVESTMENT

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£335,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£3,060.00

£3,060.00

Rental Income PA

£36,720.00

£36,720.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Accounting Services

    Buying a tenanted property is one thing — keeping the profits is another. MWA Accounting help landlords structure purchases tax-efficiently and manage the compliance.

    (check all that apply)

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe