Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ

Emerson Road

Doncaster, Yorkshire

£100,000

  • Three bedroom end terrace
  • Current net yield: 9.0%
  • Being sold with tenants in situ
  • Strong rental income: £750pcm
  • Tenure: Freehold

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Emerson Road, Doncaster

Attractive Tenanted  Investment | £100,000 | Freehold | 9.0% Net Yield
Executive Summary

An excellent opportunity to acquire a tenanted, income-generating residential investment in a well-established area of Doncaster. This 3-bedroom end-of-terrace freehold property offers immediate rental income with long-term tenants already in place, making it an ideal addition to any investor’s portfolio.

Key Investment Highlights
  • Asking Price: £100,000
  • Current Rental Income: £750 per calendar month (£9,000 per annum)
  • Gross Yield: 9.0%
  • Tenure: Freehold
  • Tenancy: Let since 2022 (stable, established tenants)
  • EPC Rating: D
  • Property Type: 3-bedroom end-of-terrace
  • Bathrooms: 1
Strong Yield & Return Potential

This property delivers a high-performing gross yield of approximately 9%, significantly outperforming many traditional investment classes.

Why this stands out:

  • Immediate income from day one, no void periods or letting costs
  • Proven tenant stability, reducing turnover risk
  • Scope for future rental uplift, market rents in the area indicate potential for increased returns over time
  • Low entry price point, attractive for both new and seasoned investors

With modest rental growth or light asset management, investors could realistically push returns even higher, enhancing both yield and capital value.

Property Overview

The property comprises:

  • Three well-proportioned bedrooms
  • Spacious living area
  • Functional kitchen and family bathroom
  • Private outdoor space
  • End-of-terrace positioning offering additional privacy and appeal

The layout is well-suited to family tenants, supporting consistent rental demand.

Location

Situated in a popular residential area of Doncaster, the property benefits from:

  • Strong local rental demand
  • Proximity to local amenities, schools, and transport links
  • A stable tenant demographic
Why Invest Here?

This is a turnkey buy-to-let investment offering:

  • Immediate cash flow
  • Attractive yield at 9%
  • Long-term tenant security
  • Potential for capital appreciation

Whether you are expanding your portfolio or entering the buy-to-let market, this property represents a low-risk, high-yield opportunity.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£100,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£750.00

£750.00

Rental Income PA

£9,000.00

£9,000.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe