Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ

Carnarvon Street

Manchester

£350,000

  • 6 bed 6 en-suite HMO
  • Current net yield: 10.2%
  • Fully rented out
  • Self- managed and very well-maintained
  • Hands-off investment

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



23 Carnarvon Street, Failsworth, Greater Manchester

Asking Price £395,000 | Fully Licenced HMO | 10.2% Net Yield 
Overview

A rare opportunity to acquire a high‑performing, fully licensed 6‑bed HMO generating strong, consistent returns.
Located in a popular rental area of Oldham, this exceptionally well‑maintained property is fully tenanted, professionally managed, and offers investors a turnkey income‑producing asset from day one.

The property comprises six spacious ensuite bedrooms, high‑quality communal facilities, and a private rear garden, making it an attractive and sustainable option for long‑term tenants.

Key Investment Highlights
  • 6 Bedroom / 6 Ensuite HMO
  • Fully Tenanted with no voids
  • Strong Gross Yield: 12.62%
  • Net Yield: 10.19%
  • Exceptionally well maintained throughout
  • Popular location close to transport links, amenities, and employment hubs
  • Ideal turnkey investment with minimal ongoing management requirements
Property Layout

Ground Floor

  • Bedroom 1 – Ensuite
  • Bedroom 2 – Ensuite
  • Large Communal Kitchen (well‑equipped and maintained)
  • Rear Reception Room
    • Provides additional communal living space
    • Opens onto the private rear garden

First Floor

  • Bedroom 3 – Ensuite
  • Bedroom 4 – Ensuite
  • Bedroom 5 – Ensuite

Top Floor

  • Bedroom 6 – Ensuite (Premium Room)
    • Larger floor space
    • Higher rental rate due to added privacy and size
Current Rental Income
Room Monthly Rent
Rooms 1–5 £606 per month each
Room 6 (Top Floor) £650 per month

Total Monthly Rental Income: £3,680

Total Annual Gross Rental Income: £44,160

Operating Costs
Cost Item Monthly
Council Tax £168
Internet £30
Energy £450
Cleaning £60

Total Monthly Costs: £708

Net Monthly Income: £2,972

Net Annual Income: £35,664

Investment Performance
  • Gross Yield: 12.62%
  • Net Yield: 10.19%
  • Minimal void risk due to high demand for ensuite HMO rooms in this area
  • Strong tenant profile and stable occupancy
Location Benefits

23 Carnarvon Street is ideally positioned within a thriving rental market, benefitting from:

  • Excellent access to Oldham town centre
  • Nearby tram and bus connections into Manchester
  • Local shops and amenities within walking distance
  • Proximity to multiple employment centres
  • Strong, long‑term demand for high‑quality HMO accommodation

This combination of convenience and local infrastructure has supported consistently high occupancy and makes the property appealing to a wide tenant demographic.

Why This Investment Stands Out
  • Modern, fully compliant HMO – reduces risk and enhances long‑term value.
  • Ensuite rooms throughout – premium specification ensuring strong demand.
  • Turnkey asset – immediate income with no refurbishment required.
  • Stable returns – proven rental history and competitive yields.

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£350,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£3,680.00

£3,680.00

Rental Income PA

£44,160.00

£44,160.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe