Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ
Find a property
Property Valuation
Contact Us
1 OF 19
AVAILABLEView Similar Properties

Stillwater Drive

Manchester

£125,000

  • One bedroom flat
  • 6.92% net yield in a high-growth city
  • Allocated parking space included
  • Close to city centre and transport links
  • Tenure: Leasehold 229 years remaining

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat

Stillwater Drive, Manchester

Attractive Tenanted  Investment | £125,000 | Leasehold | 6.9% Net Yield
Located at Block 5 Stillwater Drive, this modern one-bedroom apartment sits on the 8th floor of a well-maintained development in Manchester, offering an excellent turnkey investment opportunity in one of the UK’s most in-demand rental markets.
The property generates £950pcm (£11,400 per annum), providing strong and consistent rental income. The apartment also benefits from an allocated parking space and a long lease of approximately 229 years remaining, enhancing both tenant appeal and long-term security.
Strategically positioned just a short distance from Manchester city centre, the property benefits from exceptional connectivity. Nearby transport links include regular bus routes and easy access to the Manchester Metrolink, providing quick access into the city centre, MediaCity, and beyond. The area is also within close proximity to major road networks including the A635 and M60.
The local area has seen significant regeneration and investment, with key attractions such as Etihad Stadium and the wider East Manchester redevelopment zone driving continued demand from young professionals. Manchester itself remains one of the UK’s strongest rental markets, underpinned by a growing population, thriving economy, and ongoing inward investment.

Financial Breakdown

Gross Rent: £11,400 per annum
Service Charge (incl. Ground Rent): £2,749.88 per annum
Total Annual Costs: £2,749.88
Net Income: £8,650.12
Based on a purchase price of £125,000, this equates to a net yield of approximately 6.92%, offering a strong return in a prime UK city.

Investment Highlights

  • 6.92% net yield in a high-growth city
  • 8th floor apartment with strong tenant appeal
  • Allocated parking space included
  • Long lease (229 years remaining)
  • Close to city centre, transport links, and regeneration zones
  • Located in one of the UK’s strongest rental markets

Summary

A well-located one-bedroom apartment in Manchester delivering strong rental income and an attractive 6.92% net yield. With excellent transport links, ongoing regeneration, and sustained tenant demand, this represents a compelling, income-generating investment at a competitive price point.

LET PURE INVESTOR TAKE THE STRAIN AWAY …

We offer a comprehensive lettings and property management service, ensuring our landlords benefit from a single point of contact for their entire portfolio. From London to Lancaster, from Cardiff to Colchester, we provide a fully managed service for landlords looking to minimise costs and maximise efficiency.
Fully managed lettings and property management service
Comprehensive coverage throughout England and Wales
One team, one fee across your full portfolio
Rental income protection available
Transfer your existing properties quickly and easily
If you would like to find out more about our lettings and property management service, or discover how much we could save you each month, please contact our team on Tel: 0161 337 3890

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price

Mortgaged

Cash Purchase

Deposit

£0.00

25%

£125,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested

Property Rent

Rental Per Month

£950.00

£950.00

Rental Income PA

£11,400.00

£11,400.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A

Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00

Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%

Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00

Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Trustpilot

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    Call: +44 (0) 161 327 0799

    Contact Us
    Trustpilot

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe