Are you ready for the Renters' Rights Act? Learn more about the upcoming Renters' Right Act and what it could mean for landlords and tenants in our FAQ.Read FAQ

Usher Road

Tower Hamlets, London

£270,000

  • One bedroom flat
  • Current net yield: 6.7%
  • Being sold with tenants in situ
  • Strong rental income: £1,600pcm
  • Tenure: Leasehold

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Flat 2, 67 Usher Road, London, E3 2HA

Attractive Tenanted  Investment | £270,000 | Freehold | 6.7% Net Yield
Why This is an Exceptional Investment

This one‑bedroom leasehold flat presents an outstanding opportunity for serious investors seeking high rental demand, secure ongoing income, and capital growth potential in one of London’s most consistently desirable rental zones (E3 Bow / Tower Hamlets).

With reliable tenants already in occupation and paying £1,600 pcm, investors benefit from immediate returns, no marketing downtime, and the assurance of tenants who have a proven track record of on‑time payments and wish to remain long‑term.

Investment Highlights

Strong Yield – Approx. 7.1% Gross

  • Rent: £1,600 pcm / £19,200 per annum
  • Asking Price: £270,000
  • Gross Yield: 7.11%

A gross yield above 7% in London for a fully‑managed one‑bed is exceptionally strong, giving investors a rare combination of income stability and long‑term growth prospects.

Reliable, Long‑Term Tenants

  • No arrears
  • In their second year
  • Consistent payment record
  • Intend to stay long‑term
  • Zero expected void periods

Immediate, secure income from day one.

Low Running Costs

  • Ground Rent: £100 p.a.
  • Service Charges: £1,000 p.a.
  • Lease Remaining: 90 years (landlord is also getting information on costs for extension if needed)

These manageable outgoings keep net yields healthy and attractive.

Property Features
  • 1 spacious double bedroom
  • Modern three‑piece bathroom
  • Open‑plan kitchen & lounge
  • Secure, well‑maintained building
  • Local shops, cafés, gyms and green spaces all within walking distance
  • Excellent transport links (Bow Road, Bow Church DLR, Mile End, A12)

Perfect for tenants seeking fast commuter access to the City, Canary Wharf, Stratford, and Shoreditch.

Building & Maintenance Notes
  • No known issues affecting sale
  • Routine interior communal redecoration scheduled
  • No works required inside the flat
  • No restrictions that would impact resale
Ideal For:
  • Portfolio landlords
  • First‑time investors
  • Those seeking low‑risk, income‑producing assets
  • Anyone wanting immediate returns without refurb or remarketing costs
Financial Summary
Item Annual Amount
Rental Income £19,200
Ground Rent £100
Service Charge £1,000
Net Income £18,100
Gross Yield 7.11%
Net Yield (excl. mortgage) 6.7%

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£270,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,600.00

£1,600.00

Rental Income PA

£19,200.00

£19,200.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe