Hertford House

Ealing, London

£250,000

  • Two bedroom apartment
  • Current net yield: 7%
  • Long term tenants in situ
  • Strong rental income of £1,700pcm
  • Leasehold: (106 years remaining)

For more information please contact our team:

0161 337 3890

Contact the TeamOpen Live Chat



Hertford House, Taywood Road, London | Asking Price: £250,000

Tenanted | Immediate Rental Income | Strong Upside Potential
Why Investors Will Like This
  • Immediate income: Tenancy in place, no void on completion (subject to standard legal process).
  • Solid monthly rent: £1,700 pcm (£20,400 p.a.).
  • Low entry price point for a modern 2-bed, 2-bath property in an established development.
  • Practical building amenities: Secure communal entrance and lift access.
  • Attractive lease profile: Approx. 106 years remaining.
Headline Financials
  • Asking Price: £250,000
  • Current Rent: £1,700 pcm (£20,400 p.a).
  • Service Charge: £2,820.04 p.a.
  • Ground Rent: £150 p.a.

Projected Yields (based on current tenancy and costs):

  • Gross Yield: 8.16%
  • Net Yield: 7%
The Apartment
  • Layout: 2 double bedrooms | 2 bathrooms (ideal for sharers)
  • Position: 4th floor apartment
  • Access: Communal entrance with lift
  • Condition/Style: Modern purpose-built block; functional finish suited to rental demand.
  • Tenant Profile: Long-standing occupiers (5 years) with on-time payments, helpful for continuity and reduced turnover risk.
Investor Angle & Exit Options
  • Hold for income: Attractive gross and pre-management net yields with seasoned tenants in place.
  • Future rental growth: Two-bed, two-bath layouts typically maintain strong renter appeal, supporting reletting prospects.
Key Facts at a Glance
  • Address: 21, Hertford House, Taywood Road, Northolt, UB5 6GD
  • Type: Leasehold apartment
  • Beds/Baths: 2 / 2
  • Floor: 4th
  • Lift: Yes (communal entrance with lift)
  • Tenancy: In situ  5 years, rent £1,700 pcm, payments up to date
  • Lease: 106 years remaining
  • Service Charge: £2,820.04 p.a.
  • Ground Rent: £150 p.a.
  • Price: £250,000
LET PURE INVESTOR TAKE THE STRAIN AWAY …

We offer a comprehensive lettings and property management service, ensuring our landlords benefit from a single point of contact for their entire portfolio. From London to Lancaster, from Cardiff to Colchester, we provide a fully managed service for landlords looking to minimise costs and maximise efficiency.

  • Fully managed lettings and property management service
  • Comprehensive coverage throughout England and Wales
  • One team, one fee across your full portfolio
  • Rental income protection available
  • Transfer your existing properties quickly and easily

If you would like to find out more about our lettings and property management service, or discover how much we could save you each month, please contact our team on Tel: 0161 337 3890

Return on Capital Employed (ROCE) Calculator

Do you reside outside the UK?

Do you already own a property in the UK?

Property Price


Mortgaged

Cash Purchase

Deposit

£0.00

25%

£250,000.00

Sourcing Fees

£3,000.00

£3,000.00

Legal Fees

Stamp Duty

Cash Invested


Property Rent

Rental Per Month

£1,700.00

£1,700.00

Rental Income PA

£20,400.00

£20,400.00

£

Mortgage Details

Interest Only Rate

%

N/A

Mortgage Balance

N/A

Annual Interest Cost

N/A


Property Management

I would like this property managed on my behalf

Management Fee Rate

10%

Management Fee PA

£0.00

£0.00


Growth Assumptions

Capital Growth P/A

3.5%

Rental Growth P/A

5%

Year 1 - Return on Investment

Annual Gross Profit

£0.00

£0.00

ROCE Year 1

0%

0%

  • Show ROI Year 2 to Year 5

    Year 2 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 2

    0%

    0%

    Year 3 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 3

    0%

    0%

    Year 4 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 4

    0%

    0%

    Year 5 - Return on Investment

    Retnal Income

    £0.00

    £0.00

    Property Valuation

    £0.00

    £0.00

    Management Fee

    £0.00

    £0.00

    Gross Profit

    £0.00

    £0.00

    ROCE Year 5

    0%

    0%


Compounded ROI after 5 Years

Cash Invested

£0.00

£0.00

Interest Paid

£0.00

N/A

Rent Received

£0.00

£0.00

Management Fee Paid

£0.00

£0.00

Gross Profit

£0.00

£0.00

ROCE After 5 Years

0%

0%

Growth in Property Value

£0.00

£0.00


Overall Return on Investment

5 Year Combined Gross Profit + Growth in Property Value

£0.00

0%

£0.00

0%

Get in touch with the Pure Investor team today

If you would like further details about Pure Investor or any of our property investment opportunities, please contact us using the form below or call us directly.

    What types of property are you interested in?

    (check all that apply)

    Email Newsletter

    Would you like to receive future updates from Pure Investor regarding investment opportunities and other services?

    Financial Services

    Are you interested in the best mortgage rates for this purchase? Simply tick the box below to hear back from Beespoke Mortgages, part of the Mortgage Advice Bureau, our award winning direct to client master mortgage brokers.

    Get your Free, Instant Sales and Lettings Valuation

    Getting a sales or letting valuation is free, super quick and easy!

    Enter your postcode, select your address and our system will provide you with an instant valuation for your property.

    Property details

    Please enter your postcode below, then select your address from the list of addresses that are shown. *

    Get in touch, we're here to help.

    For further details about Pure Investor or any of our property investment opportunities speak to our team.

    SUBSCRIBE FOR OUR LATEST PROPERTY LAUNCHES AND UPDATES

    Subscribe